Mortgage Payoff Calculator

$1,988.02

Monthly Payment incl. Extra

$85,737

Interest Saved

May, 2044

Payoff Date — 7 yr 4 mo Sooner
Oct, 2026 May, 2044
Loan Closing Loan Payoff


Amortization Schedule

Excel Template
Date Interest Principal Balance
Oct, 2026 $1,354 $634 $249,366
Nov, 2026 $1,351 $637 $248,729
Dec, 2026 $1,347 $641 $248,088
2026 $4,052 $1,912 $248,088
Jan, 2027 $1,344 $644 $247,444
Feb, 2027 $1,340 $648 $246,796
Mar, 2027 $1,337 $651 $246,145
Apr, 2027 $1,333 $655 $245,490
May, 2027 $1,330 $658 $244,832
Jun, 2027 $1,326 $662 $244,170
Jul, 2027 $1,323 $665 $243,505
Aug, 2027 $1,319 $669 $242,836
Sep, 2027 $1,315 $673 $242,163
Oct, 2027 $1,312 $676 $241,487
Nov, 2027 $1,308 $680 $240,807
Dec, 2027 $1,304 $684 $240,123
2027 $15,891 $7,965 $240,123
Jan, 2028 $1,301 $687 $239,436
Feb, 2028 $1,297 $691 $238,745
Mar, 2028 $1,293 $695 $238,050
Apr, 2028 $1,289 $699 $237,351
May, 2028 $1,286 $702 $236,649
Jun, 2028 $1,282 $706 $235,943
Jul, 2028 $1,278 $710 $235,233
Aug, 2028 $1,274 $714 $234,519
Sep, 2028 $1,270 $718 $233,801
Oct, 2028 $1,266 $722 $233,080
Nov, 2028 $1,263 $726 $232,354
Dec, 2028 $1,259 $729 $231,625
2028 $15,358 $8,498 $231,625
Jan, 2029 $1,255 $733 $230,891
Feb, 2029 $1,251 $737 $230,154
Mar, 2029 $1,247 $741 $229,413
Apr, 2029 $1,243 $745 $228,667
May, 2029 $1,239 $749 $227,918
Jun, 2029 $1,235 $753 $227,164
Jul, 2029 $1,230 $758 $226,407
Aug, 2029 $1,226 $762 $225,645
Sep, 2029 $1,222 $766 $224,879
Oct, 2029 $1,218 $770 $224,109
Nov, 2029 $1,214 $774 $223,335
Dec, 2029 $1,210 $778 $222,557
2029 $14,789 $9,068 $222,557
Jan, 2030 $1,206 $783 $221,775
Feb, 2030 $1,201 $787 $220,988
Mar, 2030 $1,197 $791 $220,197
Apr, 2030 $1,193 $795 $219,402
May, 2030 $1,188 $800 $218,602
Jun, 2030 $1,184 $804 $217,798
Jul, 2030 $1,180 $808 $216,990
Aug, 2030 $1,175 $813 $216,177
Sep, 2030 $1,171 $817 $215,360
Oct, 2030 $1,167 $821 $214,539
Nov, 2030 $1,162 $826 $213,713
Dec, 2030 $1,158 $830 $212,882
2030 $14,181 $9,675 $212,882
Jan, 2031 $1,153 $835 $212,047
Feb, 2031 $1,149 $839 $211,208
Mar, 2031 $1,144 $844 $210,364
Apr, 2031 $1,139 $849 $209,515
May, 2031 $1,135 $853 $208,662
Jun, 2031 $1,130 $858 $207,804
Jul, 2031 $1,126 $862 $206,942
Aug, 2031 $1,121 $867 $206,075
Sep, 2031 $1,116 $872 $205,203
Oct, 2031 $1,112 $877 $204,327
Nov, 2031 $1,107 $881 $203,445
Dec, 2031 $1,102 $886 $202,559
2031 $13,533 $10,323 $202,559
Jan, 2032 $1,097 $891 $201,669
Feb, 2032 $1,092 $896 $200,773
Mar, 2032 $1,088 $900 $199,872
Apr, 2032 $1,083 $905 $198,967
May, 2032 $1,078 $910 $198,057
Jun, 2032 $1,073 $915 $197,142
Jul, 2032 $1,068 $920 $196,221
Aug, 2032 $1,063 $925 $195,296
Sep, 2032 $1,058 $930 $194,366
Oct, 2032 $1,053 $935 $193,431
Nov, 2032 $1,048 $940 $192,491
Dec, 2032 $1,043 $945 $191,545
2032 $12,842 $11,014 $191,545
Jan, 2033 $1,038 $950 $190,595
Feb, 2033 $1,032 $956 $189,639
Mar, 2033 $1,027 $961 $188,678
Apr, 2033 $1,022 $966 $187,712
May, 2033 $1,017 $971 $186,741
Jun, 2033 $1,012 $977 $185,765
Jul, 2033 $1,006 $982 $184,783
Aug, 2033 $1,001 $987 $183,796
Sep, 2033 $996 $992 $182,803
Oct, 2033 $990 $998 $181,805
Nov, 2033 $985 $1,003 $180,802
Dec, 2033 $979 $1,009 $179,794
2033 $12,104 $11,752 $179,794
Jan, 2034 $974 $1,014 $178,779
Feb, 2034 $968 $1,020 $177,760
Mar, 2034 $963 $1,025 $176,735
Apr, 2034 $957 $1,031 $175,704
May, 2034 $952 $1,036 $174,668
Jun, 2034 $946 $1,042 $173,626
Jul, 2034 $940 $1,048 $172,578
Aug, 2034 $935 $1,053 $171,525
Sep, 2034 $929 $1,059 $170,466
Oct, 2034 $923 $1,065 $169,401
Nov, 2034 $918 $1,070 $168,331
Dec, 2034 $912 $1,076 $167,255
2034 $11,317 $12,539 $167,255
Jan, 2035 $906 $1,082 $166,173
Feb, 2035 $900 $1,088 $165,085
Mar, 2035 $894 $1,094 $163,991
Apr, 2035 $888 $1,100 $162,891
May, 2035 $882 $1,106 $161,786
Jun, 2035 $876 $1,112 $160,674
Jul, 2035 $870 $1,118 $159,556
Aug, 2035 $864 $1,124 $158,432
Sep, 2035 $858 $1,130 $157,303
Oct, 2035 $852 $1,136 $156,167
Nov, 2035 $846 $1,142 $155,024
Dec, 2035 $840 $1,148 $153,876
2035 $10,478 $13,379 $153,876
Jan, 2036 $833 $1,155 $152,722
Feb, 2036 $827 $1,161 $151,561
Mar, 2036 $821 $1,167 $150,394
Apr, 2036 $815 $1,173 $149,220
May, 2036 $808 $1,180 $148,041
Jun, 2036 $802 $1,186 $146,855
Jul, 2036 $795 $1,193 $145,662
Aug, 2036 $789 $1,199 $144,463
Sep, 2036 $783 $1,206 $143,257
Oct, 2036 $776 $1,212 $142,045
Nov, 2036 $769 $1,219 $140,827
Dec, 2036 $763 $1,225 $139,602
2036 $9,582 $14,275 $139,602
Jan, 2037 $756 $1,232 $138,370
Feb, 2037 $750 $1,239 $137,131
Mar, 2037 $743 $1,245 $135,886
Apr, 2037 $736 $1,252 $134,634
May, 2037 $729 $1,259 $133,375
Jun, 2037 $722 $1,266 $132,110
Jul, 2037 $716 $1,272 $130,837
Aug, 2037 $709 $1,279 $129,558
Sep, 2037 $702 $1,286 $128,272
Oct, 2037 $695 $1,293 $126,979
Nov, 2037 $688 $1,300 $125,678
Dec, 2037 $681 $1,307 $124,371
2037 $8,626 $15,231 $124,371
Jan, 2038 $674 $1,314 $123,057
Feb, 2038 $667 $1,321 $121,735
Mar, 2038 $659 $1,329 $120,407
Apr, 2038 $652 $1,336 $119,071
May, 2038 $645 $1,343 $117,728
Jun, 2038 $638 $1,350 $116,377
Jul, 2038 $630 $1,358 $115,020
Aug, 2038 $623 $1,365 $113,655
Sep, 2038 $616 $1,372 $112,282
Oct, 2038 $608 $1,380 $110,903
Nov, 2038 $601 $1,387 $109,515
Dec, 2038 $593 $1,395 $108,120
2038 $7,606 $16,251 $108,120
Jan, 2039 $586 $1,402 $106,718
Feb, 2039 $578 $1,410 $105,308
Mar, 2039 $570 $1,418 $103,891
Apr, 2039 $563 $1,425 $102,465
May, 2039 $555 $1,433 $101,032
Jun, 2039 $547 $1,441 $99,592
Jul, 2039 $539 $1,449 $98,143
Aug, 2039 $532 $1,456 $96,687
Sep, 2039 $524 $1,464 $95,222
Oct, 2039 $516 $1,472 $93,750
Nov, 2039 $508 $1,480 $92,270
Dec, 2039 $500 $1,488 $90,782
2039 $6,517 $17,339 $90,782
Jan, 2040 $492 $1,496 $89,285
Feb, 2040 $484 $1,504 $87,781
Mar, 2040 $475 $1,513 $86,268
Apr, 2040 $467 $1,521 $84,748
May, 2040 $459 $1,529 $83,219
Jun, 2040 $451 $1,537 $81,681
Jul, 2040 $442 $1,546 $80,136
Aug, 2040 $434 $1,554 $78,582
Sep, 2040 $426 $1,562 $77,020
Oct, 2040 $417 $1,571 $75,449
Nov, 2040 $409 $1,579 $73,869
Dec, 2040 $400 $1,588 $72,281
2040 $5,356 $18,500 $72,281
Jan, 2041 $392 $1,596 $70,685
Feb, 2041 $383 $1,605 $69,080
Mar, 2041 $374 $1,614 $67,466
Apr, 2041 $365 $1,623 $65,843
May, 2041 $357 $1,631 $64,212
Jun, 2041 $348 $1,640 $62,572
Jul, 2041 $339 $1,649 $60,923
Aug, 2041 $330 $1,658 $59,265
Sep, 2041 $321 $1,667 $57,598
Oct, 2041 $312 $1,676 $55,922
Nov, 2041 $303 $1,685 $54,237
Dec, 2041 $294 $1,694 $52,542
2041 $4,117 $19,739 $52,542
Jan, 2042 $285 $1,703 $50,839
Feb, 2042 $275 $1,713 $49,126
Mar, 2042 $266 $1,722 $47,404
Apr, 2042 $257 $1,731 $45,673
May, 2042 $247 $1,741 $43,933
Jun, 2042 $238 $1,750 $42,183
Jul, 2042 $228 $1,760 $40,423
Aug, 2042 $219 $1,769 $38,654
Sep, 2042 $209 $1,779 $36,875
Oct, 2042 $200 $1,788 $35,087
Nov, 2042 $190 $1,798 $33,289
Dec, 2042 $180 $1,808 $31,481
2042 $2,795 $21,061 $31,481
Jan, 2043 $171 $1,817 $29,664
Feb, 2043 $161 $1,827 $27,837
Mar, 2043 $151 $1,837 $25,999
Apr, 2043 $141 $1,847 $24,152
May, 2043 $131 $1,857 $22,295
Jun, 2043 $121 $1,867 $20,428
Jul, 2043 $111 $1,877 $18,550
Aug, 2043 $100 $1,888 $16,663
Sep, 2043 $90 $1,898 $14,765
Oct, 2043 $80 $1,908 $12,857
Nov, 2043 $70 $1,918 $10,939
Dec, 2043 $59 $1,929 $9,010
2043 $1,385 $22,472 $9,010
Jan, 2044 $49 $1,939 $7,071
Feb, 2044 $38 $1,950 $5,121
Mar, 2044 $28 $1,960 $3,161
Apr, 2044 $17 $1,971 $1,190
May, 2044 $6 $1,190 $0
2044 $138 $9,010 $0

Frequently Asked Questions

How much does one extra payment a month save?

It depends on the rate and how long is left, but the effect is bigger than most people expect because it compounds. On a $250,000 balance at 6.50% with 25 years to run, an extra $300 a month clears the loan about seven years early and saves roughly $86,000 in interest — for about $25,000 of extra payments made along the way.

How do I pay off a 30-year mortgage in 15 years?

Pay the 15-year payment on the 30-year loan. On a $250,000 mortgage at 6.50% the required payment is $1,580; the same balance over 15 years would need $2,178. Adding about $600 a month closes that gap, ends the loan in exactly 15 years and saves roughly $177,000 in interest — and unlike refinancing into a 15-year loan (compare that route in the mortgage refinance calculator), the higher payment stays optional, so you can drop back to $1,580 in a tight month. Enter your own balance and try different extra amounts to find the payoff date you want.

Is it better to pay extra monthly or one lump sum?

A lump sum paid today saves more per dollar than the same money spread over years, because it stops interest accruing on that amount immediately. But a monthly habit usually wins in practice: it is larger in total and it keeps working. The calculator takes both, so you can compare them directly on your own numbers.

Should I pay off my mortgage early or invest instead?

That is a comparison of your mortgage rate against your expected after-tax return, and only you know your risk tolerance and tax position. What the calculator gives you is the certain side of that comparison: paying the loan down returns exactly your interest rate, guaranteed, with no market risk. Weigh that against the uncertain side yourself, or with an adviser.

Will paying extra lower my monthly payment?

No — not unless you ask the lender to recast the loan. Extra payments shorten the term instead: the required payment stays the same and the loan simply ends sooner. A recast (sometimes called re-amortization) recalculates the payment on the reduced balance over the original term; not every lender offers it, and many charge a fee.

Does the calculator work for loans other than mortgages?

Yes. Nothing in it is mortgage-specific — any fixed-rate amortizing loan behaves the same way. Use it for a student loan or a personal loan by entering that balance, rate and remaining term; for a vehicle there is a dedicated car loan payoff calculator, which also covers the prepayment penalties auto lenders charge and mortgage lenders mostly don't. If you want the payment on a loan you haven't taken yet, use the amortization calculator or the loan calculator instead.

What if my rate changes?

Then the schedule is an estimate valid until the next reset. On an adjustable-rate loan the lender recalculates the required payment at each adjustment using the new rate and the balance left, so re-run this calculator after every change with your new figures.

Definitions

Current Loan Balance

What you still owe today, not what you originally borrowed. Your servicer shows it on the latest statement or in the online account. Using the original amount will overstate both the payment and the interest still to come.

Interest Rate

The annual rate on the loan as it stands now. Use the note rate rather than the APR: the APR folds in fees that were paid at closing and are not part of the ongoing interest calculation.

Remaining Term

How much time is left, not the original length. A 30-year mortgage taken out seven years ago has 23 years remaining. Getting this wrong shifts the payoff date by exactly the amount of the error.

Extra Payment

The amount you would add to every scheduled payment. It goes entirely to the principal, so a dollar here removes a dollar of debt and all the interest that dollar would have generated over the rest of the term.

One-Time Extra Payment

A single lump sum applied before the first payment — a bonus, a refund, a windfall. Because it lands at the start, it saves more per dollar than the same amount spread across later months.

This mortgage payoff calculator answers the question the payment calculator cannot: when does this loan actually end, and what would paying a little extra buy me? Use it as an early mortgage payoff calculator: enter what you still owe, your rate and the term you have left, add whatever you could pay on top each month, and you'll see the new payoff date, the years and months it saves, and the interest that never gets charged.

The required payment isn't something you enter here — it falls out of the balance and the time remaining, exactly as your lender calculated it. Everything above that number goes straight to the principal, which permanently shrinks the base every future interest charge is computed on. That is why the saving compounds and is always larger than the extra money itself.

The schedule below the results is the accelerated one, month by month, so you can see the balance fall faster and find the point where the loan ends early. Thinking about a lump sum instead — a bonus, a tax refund, an inheritance? Put it in the one-time field and compare. And if you're still shopping for the loan itself, start with the mortgage calculator — it builds the payment and the full schedule from the price, rate and term.

Two things to check before you commit to a plan. Look for a prepayment penalty in your loan agreement: they're rare on mortgages but common on some auto and personal loans. And tell your servicer in writing that extra money is to be applied to principal — at some lenders the default is to hold it as a prepaid future installment, which saves you nothing.


This mortgage payoff calculator should only be used to estimate your repayments since it doesn't include taxes or insurance.

Embed this calculator on your website

Copy this HTML to add the free Mortgage Payoff Calculator to your site: